Consolidated Balance Sheet
Assets
in € million |
Dec. 31, 2020 |
Sep. 30, 2021 |
|||
Intangible assets |
1,611.7 |
6,885.0 |
|||
Property, plant and equipment |
387.6 |
571.3 |
|||
Investment properties |
58,071.8 |
91,521.0 |
|||
Financial assets |
416.0 |
869.0 |
|||
Other assets |
128.5 |
149.8 |
|||
Deferred tax assets |
16.4 |
16.4 |
|||
Total non-current assets |
60,632.0 |
100,012.5 |
|||
Inventories |
8.7 |
15.6 |
|||
Trade receivables |
268.9 |
458.3 |
|||
Financial assets |
0.4 |
1,955.7 |
|||
Other assets |
119.0 |
251.8 |
|||
Income tax receivables |
39.8 |
192.8 |
|||
Cash and cash equivalents |
613.3 |
2,173.3 |
|||
Real estate inventories |
570.4 |
518.3 |
|||
Assets held for sale |
164.9 |
3,078.6 |
|||
Total current assets |
1,785.4 |
8,644.4 |
|||
Total assets |
62,417.4 |
108,656.9 |
|||
Equity and Liabilities
in € million |
Dec. 31, 2020 |
Sep. 30, 2021 |
|||
Subscribed capital |
565.9 |
575.3 |
|||
Capital reserves |
9,037.9 |
9,496.3 |
|||
Retained earnings |
13,368.2 |
16,278.9 |
|||
Other reserves |
171.9 |
142.7 |
|||
Total equity attributable to Vonovia shareholders |
23,143.9 |
26,493.2 |
|||
Equity attributable to hybrid capital investors |
1,001.6 |
1,031.5 |
|||
Total equity attributable to Vonovia shareholders and hybrid capital investors |
24,145.5 |
27,524.7 |
|||
Non-controlling interests |
686.3 |
1,201.7 |
|||
Total equity |
24,831.8 |
28,726.4 |
|||
Provisions |
711.3 |
779.5 |
|||
Trade payables |
5.0 |
0.6 |
|||
Non-derivative financial liabilities |
22,375.1 |
38,094.7 |
|||
Derivatives |
76.8 |
82.5 |
|||
Lease liabilities |
467.3 |
592.2 |
|||
Liabilities to non-controlling interests |
26.8 |
227.5 |
|||
Financial liabilities from tenant financing |
45.3 |
46.2 |
|||
Other liabilities |
2.6 |
4.8 |
|||
Deferred tax liabilities |
10,959.6 |
18,071.6 |
|||
Total non-current liabilities |
34,669.8 |
57,899.6 |
|||
Provisions |
389.0 |
754.7 |
|||
Trade payables |
229.5 |
359.3 |
|||
Non-derivative financial liabilities |
1,709.6 |
7,889.1 |
|||
Derivatives |
222.2 |
276.4 |
|||
Lease liabilities |
27.8 |
42.5 |
|||
Liabilities to non-controlling interests |
16.3 |
15.6 |
|||
Financial liabilities from tenant financing |
118.1 |
113.6 |
|||
Other liabilities |
203.3 |
12,242.0 |
|||
Liabilities associated with assets classified as held for sale |
– |
337.7 |
|||
Total current liabilities |
2,915.8 |
22,030.9 |
|||
Total liabilities |
37,585.6 |
79,930.5 |
|||
Total equity and liabilities |
62,417.4 |
108,656.9 |
|||