24 Additional Financial Instrument Disclosures
Additional Financial Instrument Disclosures – Reporting Period
Amounts recognized in balance sheet in accordance with IFRS 9 | |||||||||||||||||||
Measurement categories and classes: in € million | Carrying amounts June 30, 2023 | Amortized cost | Fair value affecting net income | Fair value recognized in equity with reclassification | Fair value recognized in equity without reclassification | Amounts recognized in balance sheet in acc. with IAS 28/ | Fair value June30, 2023 | Fair value hierarchy level | |||||||||||
Assets | |||||||||||||||||||
Cash and cash equivalents | |||||||||||||||||||
Cash on hand and deposits at banking institutions | 1,575.0 | 1,575.0 | 1,575.0 | n.a. | |||||||||||||||
Money market funds | 101.6 | 101.6 | 101.6 | n.a. | |||||||||||||||
Trade receivables | |||||||||||||||||||
Receivables from the sale of properties | 88.1 | 88.1 | 88.1 | n.a. | |||||||||||||||
Receivables from property letting | 62.9 | 62.9 | 62.9 | n.a. | |||||||||||||||
Other receivables from trading | 44.0 | 44.0 | 44.0 | n.a. | |||||||||||||||
Receivables from the sale of real estate inventories | 198.1 | 198.1 | 198.1 | n.a. | |||||||||||||||
Financial assets | |||||||||||||||||||
Investments valued at equity | 223.2 | 223.2 | n.a. | ||||||||||||||||
Finance lease receivables | 16.8 | 16.8 | n.a. | ||||||||||||||||
Other current financial receivables from financial transactions* | 142.1 | 142.1 | 142.1 | 2 | |||||||||||||||
Loans to other investments | 361.5 | 361.5 | 361.6 | 2 | |||||||||||||||
Other non-current loans | 10.9 | 10.9 | 10.9 | 2 | |||||||||||||||
Other non-current loans to associates and joint ventures | 517.5 | 517.5 | 517.5 | 2 | |||||||||||||||
Non-current securities | 5.6 | 5.6 | 5.6 | 1 | |||||||||||||||
Other investments | 327.1 | 327.1 | 327.1 | 2 | |||||||||||||||
Derivative financial assets | |||||||||||||||||||
Cash flow hedges – no classification in accordance with IFRS 9 | 79.6 | -20.9 | 100.5 | 79.6 | n.a. | ||||||||||||||
Call option on equity instruments | 359.0 | 359.0 | 359.0 | 3 | |||||||||||||||
Stand-alone interest rate swaps and interest rate caps | 91.6 | 91.6 | 91.6 | 2 | |||||||||||||||
Liabilities | |||||||||||||||||||
Trade payables | 457.6 | 457.6 | 457.6 | n.a. | |||||||||||||||
Non-derivative financial liabilities | 44,436.5 | 44,436.5 | 37,630.4 | 2 | |||||||||||||||
Derivatives and put options | |||||||||||||||||||
Purchase price liabilities from put options/rights to reimbursement | 335.5 | 335.5 | 217.5 | 3 | |||||||||||||||
Stand-alone interest rate swaps and interest rate caps | – | 2 | |||||||||||||||||
Cash flow hedges | 1.6 | 1.6 | 1.6 | 2 | |||||||||||||||
Lease liabilities | 678.5 | 678.5 | n.a. | ||||||||||||||||
Liabilities from tenant financing | 157.3 | 157.3 | 157.3 | n.a. | |||||||||||||||
Liabilities to non-controlling interests | 234.6 | 234.6 | 234.6 | n.a. | |||||||||||||||
- *This includes time deposits and short-term investments in highly liquid money market funds with an original maturity of more than three months.
Additional Financial Instrument Disclosures – Previous Year
Amounts recognized in balance sheet in accordance with IFRS 9 | |||||||||||||||||||
Measurement categories and classes: in € million | Carrying amounts | Amortized cost | Fair value affecting net income | Fair value recognized in equity with reclassification | Fair value recognized in equity without reclassification | Amounts recognized in balance sheet in acc. with IAS 28/ | Fair value Dec. 31, 2022 | Fair value hierarchy level | |||||||||||
Assets | |||||||||||||||||||
Cash and cash equivalents | |||||||||||||||||||
Cash on hand and deposits at banking institutions | 1,101.8 | 1,101.8 | 1,101.8 | n.a. | |||||||||||||||
Money market funds | 200.6 | 200.6 | 200.6 | n.a. | |||||||||||||||
Trade receivables | |||||||||||||||||||
Receivables from the sale of properties | 47.2 | 47.2 | 47.2 | n.a. | |||||||||||||||
Receivables from property letting | 44.9 | 44.9 | 44.9 | n.a. | |||||||||||||||
Other receivables from trading | 41.3 | 41.3 | 41.3 | n.a. | |||||||||||||||
Receivables from the sale of real estate inventories | 196.8 | 196.8 | 196.8 | n.a. | |||||||||||||||
Financial assets | |||||||||||||||||||
Investments valued at equity | 240.1 | 240.1 | n.a. | ||||||||||||||||
Finance lease receivables | 23.7 | 23.7 | n.a. | ||||||||||||||||
Loans to other investments | 33.1 | 33.1 | 33.2 | 2 | |||||||||||||||
Other non-current loans | 11.5 | 121.2 | 121.2 | 2 | |||||||||||||||
Other non-current loans to associates and joint ventures | 825.9 | 716.2 | 716.2 | 2 | |||||||||||||||
Non-current securities | 5.5 | 5.5 | 5.5 | 1 | |||||||||||||||
Other investments | 398.6 | 398.6 | 398.6 | 2 | |||||||||||||||
Derivative financial assets | |||||||||||||||||||
Cash flow hedges – no classification in accordance with IFRS 9 | 115.1 | -10.1 | 125.2 | 115.1 | 2 | ||||||||||||||
Stand-alone interest rate swaps and interest rate caps | 99.8 | 99.8 | 99.8 | 2 | |||||||||||||||
Liabilities | |||||||||||||||||||
Trade payables | 568.5 | 568.5 | 568.5 | n.a. | |||||||||||||||
Non-derivative financial liabilities | 45,059.7 | 45,059.7 | 37,783.4 | 2 | |||||||||||||||
Derivatives and put options | |||||||||||||||||||
Purchase price liabilities from put options/rights to reimbursement | 270.9 | 270.9 | 189.6 | 3 | |||||||||||||||
Cash flow hedges | 1.3 | 1.3 | 1.3 | 2 | |||||||||||||||
Lease liabilities | 682.5 | 682.5 | n.a. | ||||||||||||||||
Liabilities from tenant financing | 155.1 | 155.1 | 155.1 | n.a. | |||||||||||||||
Liabilities to non-controlling interests | 235.8 | 235.8 | 235.8 | n.a. | |||||||||||||||
The section below provides information on the financial assets and financial liabilities not covered by IFRS 9:
- Employee benefits in accordance with IAS 19: gross presentation of right to reimbursement arising from transferred pension obligations in the amount of € 2.5 million (December 31, 2022: € 2.6 million).
- Amount by which the fair value of plan assets exceeds the corresponding obligation of € 1.3 million (December 31, 2022: € 1.6 million).
- Provisions for pensions and similar obligations: € 518.7 million (December 31, 2022: € 512.5 million).
The following table shows the assets and liabilities that are recognized in the balance sheet at fair value and their classification according to the fair value hierarchy:
Assets and liabilities
in € million | June 30, 2023 | Level 1 | Level 2 | Level 3 | ||||
Assets | ||||||||
Investment properties | 85,617.9 | 85,617.9 | ||||||
Financial assets | ||||||||
Non-current securities | 5.6 | 5.6 | ||||||
Other investments | 327.1 | 327.1 | ||||||
Assets held for sale | ||||||||
Investment properties (contract closed) | 358.0 | 358.0 | ||||||
Derivative financial assets | ||||||||
Cash flow hedges | 79.6 | 79.6 | ||||||
Call option on equity instruments | 359.0 | 359.0 | ||||||
Stand-alone interest rate swaps and caps | 91.6 | 91.6 | ||||||
Liabilities | ||||||||
Derivative financial liabilities | ||||||||
Cash flow hedges | 1.6 | 1.6 | ||||||
Stand-alone interest rate swaps and caps | – | – | ||||||
in € million | Dec. 31, 2022 | Level 1 | Level 2 | Level 3 | ||||
Assets | ||||||||
Investment properties | 92,300.1 | 92,300.1 | ||||||
Financial assets | ||||||||
Non-current securities | 5.5 | 5.5 | ||||||
Other investments | 398.6 | 398.6 | ||||||
Assets held for sale | ||||||||
Investment properties (contract closed) | 70.8 | 70.8 | ||||||
Derivative financial assets | ||||||||
Cash flow hedges | 115.1 | 115.1 | ||||||
Stand-alone interest rate swaps and caps | 99.8 | 99.8 | ||||||
Liabilities | ||||||||
Derivative financial liabilities | ||||||||
Cash flow hedges | 1.3 | 1.3 | ||||||
Stand-alone interest rate swaps and caps | – | – | ||||||
In general, Vonovia measures its investment properties on the basis of the discounted cash flow (DCF) methodology (Level 3). The material valuation parameters and valuation results can be found in chapter [D28] Investment Properties of the consolidated financial statements as of December 31, 2022.
The investment properties classified as assets held for sale are recognized at the time of their transfer to assets held for sale at their new fair value, the agreed purchase price (Level 2).
No financial instruments were reclassified to different hierarchy levels as against the comparative period.
Securities are generally measured using the quoted prices in active markets (Level 1).
For the measurement of financial instruments, cash flows are initially calculated and then discounted. In addition to the tenor-specific EURIBOR/STIBOR rates (3M; 6M), the respective credit risk is taken as a basis for discounting. Depending on the expected cash flows, either Vonovia’s own credit risk or the counterparty risk is taken into account in the calculation.
Due to the current interest rate environment (and the return to more positive market values as a result), counterparty risk premiums were relevant for the interest rate swaps in the consolidated financial statements alongside Vonovia’s own credit risk. As with Vonovia’s own risk, they are derived from rates observable on the capital markets and ranged from 0 to 179 basis points, depending on the residual maturities. Vonovia’s own risk premiums were trading at between 78 and 278 basis points on the same cut-off date, depending on the maturities. Regarding the positive market values of the cross currency swaps, a counterparty risk of only 2 basis points was taken into account due to the short residual term.
As part of the valuation of the cross currency swaps, the USD cash flows are converted into EUR using the EUR/USD FX forward curve, after which all EUR cash flows are discounted using the 6M EURIBOR curve (Level 2).
The fair values of the cash and cash equivalents, trade receivables and other financial receivables approximate their carrying amounts at the reporting date owing to their mainly short maturities. The amount of the estimated impairment loss on cash and cash equivalents was calculated based on the losses expected over a period of twelve months. It was determined that the cash and cash equivalents have a low risk of default due to the external ratings and short residual maturities and that there is no need for any material impairment of cash and cash equivalents.
Risk in the area of rent receivables was examined through an analysis of the reduced general creditworthiness (as a special forward-looking parameter of impairment losses for financial assets as defined by IFRS 9). As Vonovia receives rent payments mostly in advance, only deferred rents and similar receivables are affected. Since these receivables are in any case very quickly subject to a specific valuation allowance, an additional need for impairment loss is currently not foreseeable. The further development of the receivables is continuously monitored.
In the area of receivables from the sale of properties, the credit risk is compensated for by Vonovia retaining ownership of the property until the purchase price is paid.
Contingent liabilities exist at Vonovia for cases in which Vonovia SE and its subsidiaries give guarantees to various contractual counterparts. These have not changed to any significant extent since the consolidated financial statements as of December 31, 2022.
Vonovia is involved in a number of legal disputes resulting from normal business activities. In particular, these involve tenancy, construction and sales law disputes and, in individual cases, company law disputes (mainly following squeeze-out processes). None of the legal disputes, taken in isolation, will have any material effects on the net assets, financial position or results of operations of Vonovia.
Bochum, July 26, 2023
Rolf Buch
(CEO)
Arnd Fittkau
(CRO)
Philip Grosse
(CFO)
Daniel Riedl
(CDO)