Consolidated Income Statement

Consolidated Income Statement

in € million

Jan. 1–Sep. 30, 2023 (adjusted)

Jan. 1–Sep. 30, 2024

Jul. 1– Sep. 30, 2023 (adjusted)

Jul. 1– Sep. 30, 2024

Revenue from property letting

3,827.5

3,674.0

1,286.6

1,225.1

Other revenue from property management

118.3

168.7

34.6

95.7

Revenue from property management

3,945.8

3,842.7

1,321.2

1,320.8

Income from disposal of properties

337.4

762.1

99.3

245.5

Carrying amount of properties sold

-291.1

-712.7

-87.0

-219.5

Revaluation of assets held for sale

15.0

39.5

-5.4

11.7

Profit from the disposal of properties

61.3

88.9

6.9

37.7

Revenue from disposal of
real estate inventories

273.3

153.0

50.8

82.9

Cost of sold real estate inventories

-237.1

-136.5

-38.1

-76.9

Profit from disposal of
real estate inventories

36.2

16.5

12.7

6.0

Net income from fair value adjustments of
investment properties

-6,318.2

-1,426.3

64.0

5.7

Capitalized internal expenses

350.3

380.6

124.6

144.8

Cost of materials

-1,864.8

-1,727.1

-629.7

-592.1

Personnel expenses

-561.7

-701.2

-176.9

-323.2

Depreciation and amortization

-393.4

-91.4

-65.6

-29.6

Other operating income

143.2

170.4

48.4

71.4

Impairment losses on financial assets

-12.4

-199.9

-5.9

-162.3

Net income from the derecognition of
financial assets measured at amortized cost

0.7

2.8

0.2

1.9

Other operating expenses

-338.3

-263.3

-90.9

-90.9

Net income from investments accounted for
using the equity method

-24.1

-28.2

-11.8

-9.7

Interest income

193.1

60.7

143.2

-6.8

Interest expenses

-589.0

-690.3

-206.4

-265.8

Other financial result

20.2

63.1

-15.3

-21.6

Earnings before tax

-5,351.1

-502.0

518.7

86.3

Income taxes

1,533.3

-64.2

-203.0

-144.3

Profit for the period from
continuing operations

-3,817.8

-566.2

315.7

-58.0

Profit for the period from
discontinued operations

8.9

-25.9

5.8

-4.9

Profit for the period

-3,808.9

-592.1

321.5

-62.9

Attributable to:

Vonovia’s shareholders

-3,513.5

-546.7

404.5

-74.0

thereof from continuing operations

-3,521.3

-524.0

399.4

-71.2

thereof from discontinued operations

7.8

-22.7

5.1

-2.8

Non-controlling interests

-295.4

-45.4

-83.0

11.1

Earnings per share from
continuing operations (diluted) in €

-4.37

-0.64

0.44

-0.09

Earnings per share from
continuing operations (basic) in €

-4.37

-0.64

0.44

-0.09

Earnings per share total (diluted) in €

-4.37

-0.67

0.44

-0.09

Earnings per share total (basic) in €

-4.37

-0.67

0.44

-0.09