Consolidated Balance Sheet
Consolidated Balance Sheet
Consolidated Balance Sheet
in € million | Dec. 31, 2024 | Mar. 31, 2025 | |||
Assets | |||||
Intangible assets | 1,424.4 | 1,433.8 | |||
Property, plant and equipment | 743.8 | 751.0 | |||
Investment properties | 78,343.1 | 79,729.6 | |||
Financial assets | 1,181.1 | 1,118.2 | |||
Investments accounted for using the equity method | 344.3 | 344.4 | |||
Other assets | 267.0 | 201.9 | |||
Deferred tax assets | 23.2 | 23.2 | |||
Total non-current assets | 82,326.9 | 83,602.1 | |||
Inventories | 13.2 | 13.9 | |||
Trade receivables | 584.6 | 463.1 | |||
Financial assets | 866.8 | 674.4 | |||
Other assets | 674.5 | 672.6 | |||
Income tax receivables | 177.0 | 220.7 | |||
Cash and cash equivalents | 1,756.7 | 2,179.2 | |||
Real estate inventories | 1,608.0 | 1,647.5 | |||
Assets held for sale | 1,498.7 | 661.8 | |||
Assets from discontinued operations | 729.9 | 491.4 | |||
Total current assets | 7,909.4 | 7,024.6 | |||
Total assets | 90,236.3 | 90,626.7 | |||
Equity and liabilities | |||||
Subscribed capital | 822.9 | 822.9 | |||
Capital reserves | 2,451.1 | 2,451.1 | |||
Retained earnings | 21,149.1 | 21,654.7 | |||
Other reserves | -426.7 | -160.2 | |||
Total equity attributable to Vonovia shareholders | 23,996.4 | 24,768.5 | |||
Non-controlling interests | 4,130.5 | 4,155.3 | |||
Total equity | 28,126.9 | 28,923.8 | |||
Provisions | 584.5 | 565.9 | |||
Trade payables | 6.0 | 5.7 | |||
Non-derivative financial liabilities | 37,448.3 | 35,566.8 | |||
Derivatives | 59.6 | 49.2 | |||
Lease liabilities | 630.6 | 636.9 | |||
Liabilities to non-controlling interests | 176.2 | 176.3 | |||
Financial liabilities from tenant financing | 41.6 | 43.1 | |||
Other liabilities | 84.3 | 100.3 | |||
Deferred tax liabilities | 15,613.5 | 15,720.3 | |||
Total non-current liabilities | 54,644.6 | 52,864.5 | |||
Provisions | 340.6 | 347.0 | |||
Trade payables | 524.2 | 506.1 | |||
Non-derivative financial liabilities | 5,202.7 | 6,599.3 | |||
Derivatives | 1.1 | 2.0 | |||
Put options | 311.2 | 314.2 | |||
Lease liabilities | 45.1 | 43.7 | |||
Liabilities to non-controlling interests | 32.6 | 32.6 | |||
Financial liabilities from tenant financing | 109.0 | 107.9 | |||
Current income taxes | 244.7 | 255.6 | |||
Other liabilities | 373.1 | 571.9 | |||
Liabilities associated with assets classified as held for sale | 203.1 | – | |||
Liabilities from discontinued operations | 77.4 | 58.1 | |||
Total current liabilities | 7,464.8 | 8,838.4 | |||
Total liabilities | 62,109.4 | 61,702.9 | |||
Total equity and liabilities | 90,236.3 | 90,626.7 | |||