Consolidated Income Statement

Consolidated Income Statement

in € million

Jan. 1–Sep. 30, 2024

Jan. 1–Sep. 30, 2025

Jul. 1– Sep. 30, 2024

Jul. 1– Sep. 30, 2025

Revenue from property letting

3,674.0

3,666.1

1,225.1

1,232.9

Other revenue from property management

168.7

122.7

95.7

39.8

Revenue from property management

3,842.7

3,788.8

1,320.8

1,272.7

Income from disposal of properties

762.1

1,172.1

245.5

104.8

Carrying amount of properties sold

-712.7

-1,176.2

-219.5

-89.4

Revaluation of assets held for sale

39.5

29.5

11.7

7.8

Profit from the disposal of properties

88.9

25.4

37.7

23.2

Revenue from disposal of real estate inventories

153.0

269.0

82.9

69.5

Cost of sold real estate inventories

-136.5

-183.1

-76.9

-49.2

Profit from disposal of real estate inventories

16.5

85.9

6.0

20.3

Net income from fair value adjustments of investment properties

-1,426.3

516.2

5.7

-4.1

Capitalized internal expenses

380.6

492.3

144.8

178.8

Cost of materials

-1,727.1

-1,691.8

-592.1

-585.0

Personnel expenses

-701.2

-640.7

-323.2

-202.8

Depreciation and amortization

-91.4

-431.7

-29.6

-29.7

Other operating income

170.4

168.7

71.4

56.4

Impairment losses on financial assets

-199.9

-21.1

-162.3

-6.2

Net income from the derecognition of financial assets measured at amortized cost

2.8

-8.3

1.9

0.4

Other operating expenses

-263.3

-346.3

-90.9

-85.6

Net income from investments accounted for using the equity method

-28.2

-16.9

-9.7

-9.0

Interest income

60.7

58.2

-6.8

19.0

Interest expenses

-690.3

-670.0

-265.8

-160.7

Other financial result

63.1

-82.5

-21.6

-12.5

Earnings before tax

-502.0

1,226.2

86.3

475.2

Income taxes

-64.2

2,105.6

-144.3

2,061.4

Profit for the period from continuing operations

-566.2

3,331.8

-58.0

2,536.6

Profit for the period from discontinued operations

-25.9

76.8

-4.9

60.8

Profit for the period

-592.1

3,408.6

-62.9

2,597.4

Attributable to:

Vonovia’s shareholders

-546.7

3,147.7

-74.0

2,345.3

thereof from continuing operations

-524.0

3,074.7

-71.2

2,286.3

thereof from discontinued operations

-22.7

73.0

-2.8

59.0

Non-controlling interests

-45.4

260.9

11.1

252.1

Earnings per share from continuing operations (diluted) in €

-0.64

3.71

-0.09

2.73

Earnings per share from continuing operations (basic) in €

-0.64

3.71

-0.09

2.73

Earnings per share total (diluted) in €

-0.67

3.80

-0.09

2.80

Earnings per share total (basic) in €

-0.67

3.80

-0.09

2.80