Consolidated Balance Sheet

Consolidated Balance Sheet

in € million

Dec. 31, 2025

Mar. 31, 2026

Assets

Intangible assets

1,433.7

1,433.3

Property, plant and equipment

808.0

808.5

Investment properties

82,392.8

82,258.1

Trade receivables

107.9

103.9

Financial assets

1,128.6

1,124.3

Investments accounted for using the equity method

498.7

511.4

Other assets

15.9

15.9

Deferred tax assets

8.3

8.3

Total non-current assets

86,393.9

86,263.7

Inventories

27.6

28.1

Trade receivables

233.8

218.0

Financial assets

433.0

430.0

Other assets

400.9

482.1

Income tax receivables

258.4

152.2

Cash and cash equivalents

3,256.9

1,801.5

Real estate inventories

1,865.6

2,008.5

Assets held for sale

385.2

615.4

Total current assets

6,861.4

5,735.8

Total assets

93,255.3

91,999.5

Equity and liabilities

Subscribed capital

848.2

848.4

Capital reserves

2,608.9

2,615.2

Retained earnings

24,130.8

24,358.4

Other reserves

-121.3

-175.7

Total equity attributable to Vonovia shareholders

27,466.6

27,646.3

Non-controlling interests

4,701.1

4,725.5

Total equity

32,167.7

32,371.8

Provisions

550.1

540.3

Trade payables

5.7

5.4

Non-derivative financial liabilities

38,302.9

36,929.3

Derivatives

136.4

139.5

Put options

99.4

99.9

Lease liabilities

633.8

629.3

Liabilities to non-controlling interests

657.9

657.9

Financial liabilities from tenant financing

40.8

41.8

Other liabilities

125.0

139.1

Deferred tax liabilities

14,104.9

14,186.1

Total non-current liabilities

54,656.9

53,368.6

Provisions

419.2

400.9

Trade payables

550.0

510.4

Non-derivative financial liabilities

4,327.4

4,073.9

Derivatives

4.6

3.3

Put options

243.9

243.6

Lease liabilities

45.7

45.2

Liabilities to non-controlling interests

134.3

134.1

Financial liabilities from tenant financing

104.4

100.1

Current income taxes

254.0

246.0

Other liabilities

347.2

501.6

Total current liabilities

6,430.7

6,259.1

Total liabilities

61,087.6

59,627.7

Total equity and liabilities

93,255.3

91,999.5