Consolidated Statement of Cash Flows
Consolidated Statement of Cash Flows
in € million | 9M 2025 | 9M 2026 | |||
Profit for the period | 3,408.6 | 1,309.8 | |||
Net income from fair value adjustments of investment properties | -516.2 | -848.1 | |||
Revaluation of assets held for sale | -29.5 | -51.2 | |||
Depreciation and amortization | 431.7 | 119.4 | |||
Interest expenses/income and other financial result | 720.2 | 634.3 | |||
Income taxes | -2,108.6 | 750.1 | |||
Profit on the disposal of investment properties | 3.4 | -44.0 | |||
Results from disposals of other non-current assets | -49.2 | -4.5 | |||
Other expenses/income not affecting cash | 16.7 | 209.5 | |||
Change in working capital | 225.6 | -323.3 | |||
Income tax paid | -154.7 | -216.5 | |||
Cash flow from operating activities | 1,948.0 | 1,535.5 | |||
Proceeds from disposals of investment properties and assets held for sale | 1,441.1 | 577.2 | |||
Proceeds from disposals of other assets | 443.6 | 54.5 | |||
Proceeds from disposals of shares in consolidated companies including disposed cash and cash equivalents | 336.4 | – | |||
Payments for investments in investment properties | -1,978.3 | -1,061.7 | |||
Payments for investments in other assets | -390.0 | -278.0 | |||
Proceeds from the acquisition of shares in consolidated companies, in due consideration of liquid funds | – | 6.2 | |||
Proceeds from disposal of other financial assets | 9.3 | 0,0 | |||
Interest received | 46.9 | 90.6 | |||
Cash flow from investing activities | -91.0 | -611.2 | |||
Cash paid to shareholders of Vonovia SE | -647.2 | -1,060.5 | |||
Cash paid to non-controlling interests | -175.8 | -257.1 | |||
Proceeds from issuing financial liabilities | 3,382.1 | 5,276.5 | |||
Cash repayments of financial liabilities | -3,435.2 | -5,952.7 | |||
Cash repayments of lease liabilities | -33.4 | -34.2 | |||
Payments for transaction costs in connection with capital measures | -28.1 | -46.8 | |||
Payments from changes in ownership interests in subsidiaries that do not result in loss of control | -34.3 | -20.1 | |||
Proceeds from changes in ownership interests in subsidiaries that do not result in loss of control | 1,063.0 | – | |||
Interest paid* | -751.9 | -717.4 | |||
Cash flow from financing activities | -660.8 | -2,812.3 | |||
Influence of changes in foreign exchange rates on cash and cash equivalents | 2.8 | -6.3 | |||
Cash and cash equivalents total | |||||
Net changes in cash and cash equivalents | 1,199.0 | -1,894.3 | |||
Cash and cash equivalents at the beginning of the period | 1,808.4 | 3,256.8 | |||
Cash and cash equivalents at the end of the period | 3,007.4 | 1,362.5 | |||
Cash and cash equivalents from discontinued operations | |||||
Net changes in cash and cash equivalents** | -43.5 | – | |||
Cash and cash equivalents at the beginning of the period | 43.5 | – | |||
Cash and cash equivalents at the end of the period | – | – | |||
Cash and cash equivalents from disposal groups | |||||
Net changes in cash and cash equivalents | -8.2 | – | |||
Cash and cash equivalents at the beginning of the period | 8.2 | – | |||
Cash and cash equivalents at the end of the period | – | – | |||
Cash and cash equivalents from continuing operations (without disposal group) | |||||
Net changes in cash and cash equivalents | 1,250.7 | -1,894.3 | |||
Cash and cash equivalents at the beginning of the period | 1,756.7 | 3,256.8 | |||
Cash and cash equivalents at the end of the period*** | 3,007.4 | 1,362.5 | |||
- *Payments for other financing costs of € -58.7 million, which were reported separately in the prior year, are included in the line “Interest paid”.
- **Changes in cash in connection with discontinued operations are included in the cash flow from operating activities in the amount of € - million (9M 2025: € 33.3 million), in the cash flow from investing activities in the amount of € - million (9M 2025: € -57.1 million) and in the cash flow from financing activities in the amount of € - million (9M 2025: € -19.7 million).
- ***Includes total restricted cash of € 74.8 million (Sep. 30, 2025: € 65.1 million).
