Consolidated Statement of Cash Flows
Consolidated Statement of Cash Flows
in € million | Jan. 1 – Mar. 31, 2023 | Jan. 1 – Mar. 31, 2024 | |||
Profit for the period | -2,088.1 | 335.5 | |||
Net income from fair value adjustments of investment properties | 3,612.2 | – | |||
Revaluation of assets held for sale | -7.2 | -9.0 | |||
Depreciation and amortization | 29.9 | 28.0 | |||
Interest expenses/income and other financial result | 152.0 | 128.1 | |||
Income taxes | -1,095.9 | 88.0 | |||
Profit on the disposal of investment properties | -20.2 | -9.7 | |||
Results from disposals of other non-current assets | -1.7 | -1.0 | |||
Other expenses/income not affecting cash | 0.1 | 20.8 | |||
Change in working capital | -68.3 | 67.6 | |||
Income tax paid | 3.6 | -28.3 | |||
Cash flow from operating activities | 516.4 | 620.0 | |||
Proceeds from disposals of investment properties | 134.5 | 285.2 | |||
Proceeds from disposals of other assets | 576.4 | 4.0 | |||
Payments for investments in investment properties | -247.3 | -202.3 | |||
Payments for investments in other assets | -542.1 | -30.4 | |||
Interest received | 17.4 | 12.6 | |||
Cash flow from investing activities | -61.1 | 69.1 | |||
Cash paid to non-controlling interests | -0.2 | -0.3 | |||
Proceeds from issuing financial liabilities | 256.2 | 784.2 | |||
Cash repayments of financial liabilities | -516.3 | -1,152.4 | |||
Cash repayments of lease liabilities | -11.6 | -13.8 | |||
Payments for transaction costs in connection with capital measures | -2.6 | -9.6 | |||
Payments for other financing costs | -0.5 | -4.3 | |||
Payments in connection with the disposal of shares | -0.1 | -3.2 | |||
Payments in connection with the sale of shares | – | -10.5 | |||
Interest paid | -185.2 | -201.3 | |||
Cash flow from financing activities | -460.3 | -611.2 | |||
Influence of changes in foreign exchange rates on cash | -0.9 | -5.1 | |||
Net changes in cash and cash equivalents | -5.9 | 72.8 | |||
Cash and cash equivalents at the beginning of the period | 1,302.4 | 1,374.4 | |||
Cash and cash equivalents at the end of the period | 1,296.5 | 1,447.2 | |||
Less cash and cash equivalents from discontinued operations | – | -2.6 | |||
Cash and cash equivalents at the end of the period* | 1,296.5 | 1,449.8 | |||
- *Includes € 0.0 million (Mar. 31, 2023: € 100.5 million) in current securities classified as cash equivalents and total restricted cash of € 418.9 million (Mar. 31, 2023: € 102.0 million). Changes in cash in connection with discontinued operations are included in the cash flow from operating activities in the amount of € 8.6 million, in the cash flow of investing activities in the amount of € -10.7 million and in the cash flow from financing activities in the amount of € -0.5 million.