Consolidated Statement of Cash Flows
Consolidated Statement of Cash Flows
in € million | Notes | Jan. 1–Jun. 30, 2023 | Jan. 1–Jun. 30, 2024 | ||||
Profit for the period | -4,130.4 | -529.2 | |||||
Net income from fair value adjustments of investment properties | 6,382.9 | 1,454.1 | |||||
Revaluation of assets held for sale | -20.4 | -27.8 | |||||
Depreciation and amortization | 349.8 | 84.8 | |||||
Interest expenses/income and other financial result | 317.6 | 297.5 | |||||
Income taxes | -1,738.3 | -79.8 | |||||
Profit on the disposal of investment properties | -34.0 | -20.3 | |||||
Results from disposals of other non-current assets | -4.1 | -1.9 | |||||
Other expenses/income not affecting cash | 8.8 | 25.3 | |||||
Change in working capital | -153.0 | 3.8 | |||||
Income tax paid | -67.5 | -78.7 | |||||
Cash flow from operating activities | 911.4 | 1,127.8 | |||||
Proceeds from disposals of investment properties and assets held for sale | 201.4 | 624.2 | |||||
Proceeds from disposals of other assets | 601.2 | 6.5 | |||||
Payments for investments in investment properties | -445.1 | -427.0 | |||||
Payments for investments in other assets | -592.2 | -117.2 | |||||
Payments for acquisition of other financial assets | -139.0 | – | |||||
Interest received | 27.5 | 27.9 | |||||
Cash flow from investing activities | -346.2 | 114.4 | |||||
Cash paid to shareholders of Vonovia SE | -372.9 | -506.4 | |||||
Cash paid to non-controlling interests | -15.1 | -114.5 | |||||
Proceeds from issuing financial liabilities | 1,071.3 | 1,723.4 | |||||
Cash repayments of financial liabilities | -1,547.6 | -1,708.2 | |||||
Cash repayments of lease liabilities | -21.1 | -23.5 | |||||
Payments for transaction costs in connection with capital measures | -3.3 | -14.4 | |||||
Payments for other financing costs | -2.3 | -19.9 | |||||
Payments in connection with the disposal of shares in non-controlling interests | -0.1 | -3.3 | |||||
Payments/proceeds in connection with the sale of shares of ongoing consolidated companies | 1,083.2 | -10.5 | |||||
Interest paid | -378.4 | -430.5 | |||||
Cash flow from financing activities | -186.3 | -1,107.8 | |||||
Influence of changes in foreign exchange rates on cash and cash equivalents | -4.7 | -2.7 | |||||
Cash and cash equivalents at the beginning of the period (excl. discontinued operations) | 1,302.4 | 1,374.4 | |||||
Cash and cash equivalents at the beginning of the period from discontinued operations) | – | 44.4 | |||||
Cash and cash equivalents at the beginning of the period (incl. discontinued operations) | 1,302.4 | 1,418.8 | |||||
Net changes in cash and cash equivalents* | 374.2 | 131.7 | |||||
Cash and cash equivalents at the end of the period (incl. discontinued operations) | 1,676.6 | 1,550.5 | |||||
Less cash and cash equivalents from discontinued operations | – | -49.5 | |||||
Cash and cash equivalents at the end of the period** | 1,676.6 | 1,501.0 | |||||
- * Changes in cash in connection with discontinued operations are included in the cash flow from operating activities in the amount of € 27.5 million, in the cash flow of investing activities in the amount of € 48.2 million and in the cash flow from financing activities in the amount of € -70.6 million.
- ** Includes € 0.0 million (June 30, 2023: € 101.6 million) in current securities classified as cash equivalents and total restricted cash of € 64.0 million (June 30, 2023: € 206.3 million).