Consolidated Statement of Cash Flows
Consolidated Statement of Cash Flows
in € million | Notes | Jan. 1 - | Jan. 1 - | ||||
Profit for the period | -529.2 | 811.2 | |||||
Net income from fair value adjustments of investment properties | 1,454.1 | -520.3 | |||||
Revaluation of assets held for sale | -27.8 | -21.7 | |||||
Depreciation and amortization | 84.8 | 402.0 | |||||
Interest expenses/income and other financial result | 297.5 | 565.7 | |||||
Income taxes | -79.8 | -41.5 | |||||
Profit on the disposal of investment properties | -20.3 | 19.8 | |||||
Results from disposals of other non-current assets | -1.9 | -3.7 | |||||
Other expenses/income not affecting cash | 25.3 | 7.0 | |||||
Change in working capital | 3.8 | 417.3 | |||||
Income tax paid | -78.7 | -45.7 | |||||
Cash flow from operating activities | 1,127.8 | 1,590.1 | |||||
Proceeds from disposals of investment properties and assets held for sale | 624.2 | 1,307.8 | |||||
Proceeds from disposals of other assets | 6.5 | 376.2 | |||||
Payments for investments in investment properties | -427.0 | -1,479.3 | |||||
Payments for investments in other assets | -117.2 | -152.0 | |||||
Payments for acquisition of shares in consolidated companies, in due consideration of liquid funds | – | -0.4 | |||||
Interest received | 27.9 | 28.5 | |||||
Cash flow from investing activities | 114.4 | 80.8 | |||||
Cash paid to shareholders of Vonovia SE | -506.4 | -647.2 | |||||
Cash paid to non-controlling interests | -114.5 | -175.1 | |||||
Proceeds from issuing financial liabilities | 1,723.4 | 2,521.6 | |||||
Cash repayments of financial liabilities | -1,708.2 | -2,916.2 | |||||
Cash repayments of lease liabilities | -23.5 | -24.0 | |||||
Payments for transaction costs in connection with capital measures | -14.4 | -12.7 | |||||
Payments for other financing costs | -19.9 | -57.9 | |||||
Payments in connection with the disposal of shares in non-controlling interests | -3.3 | – | |||||
Payments in connection with the sale of shares of ongoing consolidated companies | -10.5 | 38.9 | |||||
Interest paid | -430.5 | -524.0 | |||||
Cash flow from financing activities | -1,107.8 | -1,796.6 | |||||
Influence of changes in foreign exchange rates on cash and cash equivalents | -2.7 | 2.6 | |||||
Cash and cash equivalents total | |||||||
Net changes in cash and cash equivalents | 131.7 | -123.1 | |||||
Cash and cash equivalents at the beginning of the period | 1,418.8 | 1,808.4 | |||||
Cash and cash equivalents at the end of the period | 1,550.5 | 1,685.3 | |||||
Cash and cash equivalents from discontinued operations* | |||||||
Net changes in cash and cash equivalents** | 5.1 | -13.9 | |||||
Cash and cash equivalents at the beginning of the period | 44.4 | 43.5 | |||||
Cash and cash equivalents at the end of the period | 49.5 | 29.6 | |||||
Cash and cash equivalents from disposal groups | |||||||
Net changes in cash and cash equivalents | – | -8.2 | |||||
Cash and cash equivalents at the beginning of the period | – | 8.2 | |||||
Cash and cash equivalents at the end of the period | – | – | |||||
Cash and cash equivalents from continuing operations (without disposal group) | |||||||
Net changes in cash and cash equivalents | 126.6 | -101.0 | |||||
Cash and cash equivalents at the beginning of the period | 1,374.4 | 1,756.7 | |||||
Cash and cash equivalents at the end of the period*** | 1,501.0 | 1,655.7 | |||||
- *For reasons of comparability, a presentation is made for the period Jan. 1 until June 30, 2024 in accordance with IFRS 5 as for the period Jan. 1 until June 30, 2025.
- **Changes in cash in connection with discontinued operations are included in the cash flow from operating activities in the amount of € 21.7 million (June 30, 2024: € 27.5 million), in the cash flow of investing activities in the amount of € -16.0 million (June 30, 2024: € 48.2 million) and in the cash flow from financing activities in the amount of € -19.6 million (June 30, 2024: € -70.6 million).
- ***Includes total restricted cash of € 55.9 million (June 30, 2024: € 64.0 million).
