Consolidated Balance Sheet
Assets
Consolidated Balance Sheet – Assets
in € million | Notes | Dec. 31, 2020 | Dec. 31, 2021 | ||||
Intangible assets | 1,611.7 | 3,005.3 | |||||
Property, plant and equipment | 387.6 | 654.1 | |||||
Investment properties | 58,071.8 | 94,100.1 | |||||
Financial assets | 383.1 | 1,016.7 | |||||
Investments accounted for using the equity method | 32.9 | 548.9 | |||||
Other assets | 128.5 | 199.6 | |||||
Deferred tax assets | 16.4 | 19.8 | |||||
Total non-current assets | 60,632.0 | 99,544.5 | |||||
Inventories | 8.7 | 16.4 | |||||
Trade receivables | 268.9 | 449.9 | |||||
Financial assets | 0.4 | 1,063.3 | |||||
Other assets | 119.0 | 220.9 | |||||
Income tax receivables | 39.8 | 201.9 | |||||
Cash and cash equivalents | 613.3 | 1,432.8 | |||||
Real estate inventories | 570.4 | 671.2 | |||||
Assets held for sale | 164.9 | 2,719.4 | |||||
Total current assets | 1,785.4 | 6,775.8 | |||||
Total assets | 62,417.4 | 106,320.3 | |||||
Equity and Liabilities
Consolidated Balance Sheet – Equity and Liabilities
in € million | Notes | Dec. 31, 2020 | Dec. 31, 2021 | ||||
Subscribed capital | 565.9 | 776.6 | |||||
Capital reserves | 9,037.9 | 15,458.4 | |||||
Retained earnings | 13,368.2 | 16,925.9 | |||||
Other reserves | 171.9 | 126.2 | |||||
Total equity attributable to Vonovia shareholders | 23,143.9 | 33,287.1 | |||||
Equity attributable to hybrid capital investors | 1,001.6 | – | |||||
Total equity attributable to Vonovia shareholders and hybrid capital investors | 24,145.5 | 33,287.1 | |||||
Non-controlling interests | 686.3 | 3,258.0 | |||||
Total equity | 24,831.8 | 36,545.1 | |||||
Provisions | 711.3 | 866.3 | |||||
Trade payables | 5.0 | 5.4 | |||||
Non-derivative financial liabilities | 22,375.1 | 40,171.9 | |||||
Derivatives | 76.8 | 66.2 | |||||
Lease liabilities | 467.3 | 634.9 | |||||
Liabilities to non-controlling interests | 26.8 | 224.5 | |||||
Financial liabilities from tenant financing | 45.3 | 44.9 | |||||
Other liabilities | 2.6 | 5.2 | |||||
Deferred tax liabilities | 10,959.6 | 18,693.9 | |||||
Total non-current liabilities | 34,669.8 | 60,713.2 | |||||
Provisions | 389.0 | 727.2 | |||||
Trade payables | 229.5 | 444.4 | |||||
Non-derivative financial liabilities | 1,709.6 | 6,857.1 | |||||
Derivatives | 222.2 | 266.0 | |||||
Lease liabilities | 27.8 | 44.2 | |||||
Liabilities to non-controlling interests | 16.3 | 16.0 | |||||
Financial liabilities from tenant financing | 118.1 | 112.6 | |||||
Other liabilities | 203.3 | 228.8 | |||||
Liabilities associated with assets classified as held for sale | – | 365.7 | |||||
Total current liabilities | 2,915.8 | 9,062.0 | |||||
Total liabilities | 37,585.6 | 69,775.2 | |||||
Total equity and liabilities | 62,417.4 | 106,320.3 | |||||