Consolidated Statement of Cash Flows
for the period from January 1 until December 31
Consolidated Statement of Cash Flows
in € million | Notes | 2020 | 2021 | ||||
Profit for the period | 3,340.0 | 2,830.9 | |||||
Net income from fair value adjustments of investment properties | -3,719.8 | -7,393.8 | |||||
Revaluation of assets held for sale | -78.2 | -87.4 | |||||
Depreciation and amortization | 92.3 | 3,482.2 | |||||
Interest expenses/income and other financial result | 435.5 | 554.9 | |||||
Income taxes | 1,674.4 | 2,651.5 | |||||
Profit on disposal of investment properties | -103.9 | -77.6 | |||||
Results from disposals of other non-current assets | -0.1 | -0.6 | |||||
Other expenses/income not affecting cash | 3.2 | -94.4 | |||||
Change in working capital | -134.6 | 51.2 | |||||
Income tax paid | -78.3 | -93.0 | |||||
Cash flow from operating activities | 1,430.5 | 1,823.9 | |||||
Proceeds from disposals of investment properties and assets held for sale | 587.4 | 1,084.8 | |||||
Proceeds from disposals of other assets | 0.8 | 132.7 | |||||
Payments for investments in investment properties | -1,723.7 | -1,957.1 | |||||
Payments for investments in other assets | -272.3 | -352.7 | |||||
Payments for acquisition of shares in consolidated companies, in due consideration of liquid funds | -330.3 | -17,122.8 | |||||
Payments for acquisition of other financial assets | – | -912.8 | |||||
Interest received | 8.2 | 12.1 | |||||
Cash flow from investing activities | -1,729.9 | -19,115.8 | |||||
Capital contributions on the issue of new shares (including premium) | 1,003.0 | 8,080.5 | |||||
Cash paid to shareholders of Vonovia SE and non-controlling interests | -520.8 | -514.6 | |||||
Cash paid to hybrid capital investors | -40.0 | -1,040.0 | |||||
Proceeds from issuing financial liabilities | 4,188.6 | 23,945.3 | |||||
Cash repayments of financial liabilities | -3,721.5 | -11,534.0 | |||||
Cash repayments of lease liabilities | -23.1 | -27.3 | |||||
Payments for transaction costs in connection with capital measures | -42.4 | -346.1 | |||||
Payments for other financing costs | -17.7 | -28.5 | |||||
Payments in connection with the disposal of shares in non-controlling interests | -14.3 | -7.7 | |||||
Interest paid | -409.2 | -402.6 | |||||
Cash flow from financing activities | 402.6 | 18,125.0 | |||||
Influence of changes in foreign exchange rates on cash and cash equivalents | 9.4 | -2.3 | |||||
Change in cash and cash equivalents related to assets held for sale | – | -11.3 | |||||
Net changes in cash and cash equivalents | 112.6 | 819.5 | |||||
Cash and cash equivalents at the beginning of the period | 500.7 | 613.3 | |||||
Cash and cash equivalents at the end of the period* | 613.3 | 1,432.8 | |||||
- *Includes € 298.8 million (Dec. 31, 2020: € 0.0 million) in current securities classified as cash equivalents and total restricted cash of € 117.6 million (Dec. 31, 2020: € 159.9 million).