Consolidated Statement of Cash Flows
for the period from January 1 until December 31
Consolidated Statement of Cash Flows
in € million |
Notes |
2021* |
2022 |
||||
Profit for the period |
2,440.5 |
-669.4 |
|||||
Net income from fair value adjustments of investment properties |
-7,393.8 |
1,269.8 |
|||||
Change in value from properties sold |
-87.4 |
-68.0 |
|||||
Depreciation and amortization |
3,872.6 |
1,279.1 |
|||||
Interest expenses/income and other financial result |
554.9 |
263.0 |
|||||
Income taxes |
2,651.5 |
-63.3 |
|||||
Profit on the disposal of investment properties |
-77.6 |
-70.4 |
|||||
Results from disposals of other non-current assets |
-0.6 |
-1.6 |
|||||
Other expenses/income not affecting cash |
-94.4 |
439.9 |
|||||
Change in working capital |
51.2 |
-106.6 |
|||||
Income tax paid |
-93.0 |
-188.2 |
|||||
Cash flow from operating activities |
1,823.9 |
2,084.3 |
|||||
Proceeds from disposals of investment properties and assets held for sale |
1,084.8 |
3,033.6 |
|||||
Proceeds from disposals of other assets |
132.7 |
75.7 |
|||||
Proceeds from the disposal of other financial assets |
– |
2,399.6 |
|||||
Payments for investments in investment properties |
-1,957.1 |
-2,475.5 |
|||||
Payments for investments in other assets |
-352.7 |
-228.2 |
|||||
Payments for acquisition of shares in consolidated companies, in due consideration of liquid funds |
-17,122.8 |
– |
|||||
Payments for acquisition of other financial assets |
-912.8 |
-1,900.0 |
|||||
Interest received |
12.1 |
33.0 |
|||||
Cash flow from investing activities |
-19,115.8 |
938.2 |
|||||
Capital contributions on the issue of new shares (including premium) |
8,080.5 |
– |
|||||
Cash paid to shareholders of Vonovia SE and non-controlling interests |
-514.6 |
-714.0 |
|||||
Cash paid to hybrid capital investors |
-1,040.0 |
– |
|||||
Proceeds from issuing financial liabilities |
23,945.3 |
6,802.7 |
|||||
Cash repayments of financial liabilities |
-11,534.0 |
-8,540.1 |
|||||
Cash repayments of lease liabilities |
-27.3 |
-41.6 |
|||||
Payments for transaction costs in connection with capital measures |
-346.1 |
-45.9 |
|||||
Payments for other financing costs |
-28.5 |
-12.6 |
|||||
Payments in connection with the disposal of shares in non-controlling interests |
-7.7 |
-52.6 |
|||||
Interest paid |
-402.6 |
-541.0 |
|||||
Cash flow from financing activities |
18,125.0 |
-3,145.1 |
|||||
Influence of changes in foreign exchange rates on cash and cash equivalents |
-2.3 |
-7.8 |
|||||
Change in cash and cash equivalents related to assets held for sale |
-11.3 |
– |
|||||
Net changes in cash and cash equivalents |
819.5 |
-130.4 |
|||||
Cash and cash equivalents at the beginning of the period |
613.3 |
1,432.8 |
|||||
Cash and cash equivalents at the end of the period** |
1,432.8 |
1,302.4 |
|||||
- *Adjusted (see note [A2] Adjustment to Prior-year Figures).
- **Includes € 200.6 million (Dec. 31, 2021: € 298.8 million) in current securities classified as cash equivalents and total restricted cash of € 104.1 million (Dec. 31, 2021: € 117.6 million).