Consolidated Statement of Cash Flows
for the period from January 1 until December 31
Consolidated Statement of Cash Flows
in € million | Notes | 2022 | 2023 | ||||
Profit for the period | -669.4 | -6,756.2 | |||||
Net income from fair value adjustments of investment properties | 1,269.8 | 10,844.5 | |||||
Revaluation of assets held for sale | -68.0 | -18.4 | |||||
Depreciation and amortization | 1,279.1 | 464.7 | |||||
Interest expenses/income and other financial result | 263.0 | 456.1 | |||||
Income taxes | -63.3 | -2,622.8 | |||||
Profit on the disposal of investment properties | -70.4 | -59.7 | |||||
Results from disposals of other non-current assets | -1.6 | -0.1 | |||||
Other expenses/income not affecting cash | 439.9 | 87.6 | |||||
Change in working capital | -106.6 | -340.2 | |||||
Income tax paid | -188.2 | -154.3 | |||||
Cash flow from operating activities | 2,084.3 | 1,901.2 | |||||
Proceeds from disposals of investment properties and assets held for sale | 3,033.6 | 588.4 | |||||
Proceeds from disposals of other assets | 75.7 | 651.6 | |||||
Proceeds from the disposal of other financial assets | 2,399.6 | – | |||||
Payments for investments in investment properties | -2,475.5 | -1,103.7 | |||||
Payments for investments in other assets | -228.2 | -716.7 | |||||
Payments for acquisition of other financial assets | -1,900.0 | -314.0 | |||||
Interest received | 33.0 | 68.5 | |||||
Cash flow from investing activities | 938.2 | -825.9 | |||||
Cash paid to shareholders of Vonovia SE | -672.3 | -372.9 | |||||
Cash paid to non-controlling interests | -41.7 | -40.5 | |||||
Proceeds from issuing financial liabilities | 6,802.7 | 4,310.3 | |||||
Cash repayments of financial liabilities | -8,540.1 | -6,191.2 | |||||
Cash repayments of lease liabilities | -41.6 | -36.8 | |||||
Payments for transaction costs in connection with capital measures | -45.9 | -2.7 | |||||
Payments for other financing costs | -12.6 | 0.8 | |||||
Payments in connection with the disposal of shares in non-controlling interests | -52.6 | -0.3 | |||||
Proceeds for the sale of shares of ongoing consolidated companies | – | 2,091.6 | |||||
Interest paid | -541.0 | -719.3 | |||||
Cash flow from financing activities | -3,145.1 | -961.0 | |||||
Influence of changes in foreign exchange rates on cash and cash equivalents | -7.8 | 2.1 | |||||
Net changes in cash and cash equivalents | -130.4 | 116.4 | |||||
Cash and cash equivalents at the beginning of the period | 1,432.8 | 1,302.4 | |||||
Cash and cash equivalents at the end of the period | 1,302.4 | 1,418.8 | |||||
Less cash and cash equivalents from discontinued operations | – | 44.4 | |||||
Cash and cash equivalents at the end of the period* | 1,302.4 | 1,374.4 | |||||
- *Includes € 0.0 million (Dec. 31, 2022: € 200.6 million) in current securities classified as cash equivalents and total restricted cash of € 415.8 million (Dec. 31, 2022: € 104.1 million).