Mobiles Menu Mobiles Menu Close

41 Non-derivative Financial Liabilities

Non-derivative Financial Liabilities

Dec. 31, 2022

Dec. 31, 2023

in € million

non-current

current

non-current

current

Non-derivative financial liabilities

Liabilities to banks

17,086.4

1,021.4

14,283.2

632.4

Liabilities to other creditors

24,183.3

2,558.4

25,353.3

2,397.7

Deferred interest from non-derivative financial liabilities

210.2

230.5

41,269.7

3,790.0

39,636.5

3,260.6

Accounting Policies

Vonovia recognizes non-derivative financial liabilities, which mainly include liabilities to banks and to investors, at their fair value on the day of trading, less the directly attributable transaction costs (this generally corresponds to the acquisition cost). These liabilities are subsequently measured at amortized cost using the effective interest method. Financial liabilities are derecognized when Vonovia’s obligations specified in the contract expire or are discharged or canceled.

Liabilities bearing no interest or interest below market rates in return for occupancy rights at rents below the prevailing market rates are recorded at present value.

Deferred interest is presented as current in order to show the cash effectiveness of the interest payments transparently. In principle, the deferred interest is part of the non-derivative financial liability. Of the deferred interest from non-derivative financial liabilities, € 178.6 million (December 31, 2022: € 173.8 million) is from bonds reported under non-derivative financial liabilities to other creditors.

The non-derivative financial liabilities developed as follows in the fiscal year under review:

Development of non-derivative financial liabilities in the fiscal year

in € million

As of
Jan. 1, 2023

New loans

Scheduled repayments

Unscheduled repayments

Adjusted for effective interest method

Transfer into discontinued operations

Other adjustments

Exchange rate differences

As of
Dec. 31, 2023

Bond (US dollar)

233.2

-185.0

-48.2

0.0

0.0

Bond (SEK)

112.8

0.3

113.1

Bond (EMTN)

20,994.4

-2,023.7

-581.7

27.4

-85.9

18,330.5

Bond (EMTN Green Bond)

2,179.8

-51.8

2.8

-11.3

0.0

2,119.5

Bond (EMTN Social Bond)

2,380.0

-293.5

6.3

-30.8

0.0

2,062.0

Bond (Deutsche Wohnen)

1,811.6

-8.1

1,803.5

Bearer bond

1,361.0

-8.8

1,352.2

Registered bond

503.1

-3.8

125.0

624.3

Promissory note loan

1,289.9

-120.0

2.7

-125.0

1,047.6

Commercial paper

1,980.0

-1,480.0

-2.6

497.4

Mortgages*

13,983.7

2,330.9

-763.5

-692.0

-111.3

-35.4

2.0

2.1

14,716.5

Deferred interest

210.2

20.3

230.5

45,059.7

4,310.9

-4,572.2

-1,619.0

-143.3

-35.4

-105.7

2.1

42,897.1

  1. * New loans include capitalized interest not affecting cash in the amount of € 0.6 million.

The non-derivative financial liabilities developed as follows in the previous year:

Development of non-derivative financial liabilities in the previous year

in € million

As of
Jan. 1, 2022

New loans

Scheduled repayments

Unscheduled repayments

Adjusted for effective interest method

Other adjustments

Exchange rate differences

As of
Dec. 31, 2022

Bond (US dollar)

219.3

13.9

233.2

Bond (SEK)

121.2

-8.4

112.8

Bond (EMTN)

24,110.3

-1,600.0

-1,511.8

28.8

-32.9

20,994.4

Bond (EMTN Green Bond)

596.6

1,600.0

-16.8

0.0

2,179.8

Bond (EMTN Social Bond)

2,400.0

-20.0

0.0

2,380.0

Bond (Deutsche Wohnen)*

1,907.0

-65.0

-19.1

-11.3

1,811.6

Bearer bond*

1,472.0

-100.0

-11.0

1,361.0

Registered bond*

508.0

-4.9

503.1

Promissory note loan*

279.9

1,010.0

1,289.9

Bridge financing*

3,481.6

-3,490.0

8.4

Commercial paper*

150.0

500.0

-650.0

Mortgages*; **

14,131.6

1,172.0

-566.6

-560.6

-85.4

-0.7

-106.6

13,983.7

Deferred interest*

172.7

37.5

210.2

47,029.0

6,803.20

-6,406.60

-2,137.4

-114.5

-7.4

-106.6

45,059.7

  1. * Starting in the 2023 fiscal year, the non-derivative financial liabilities of Deutsche Wohnen and Vonovia will be presented in the same category. For increased comparability, the presentation of the previous year’s figures has been adjusted according to this format.
  2. ** New loans include capitalized interest not affecting cash in the amount of € 0.5 million. Repayments include debt servicing not yet rendered not affecting cash in the amount of € 3.9 million.

The maturities and average interest rates of the nominal obligations of the liabilities to banks and the liabilities to other creditors are as follows during the fiscal year:

Maturities and average interest rates of the nominal obligations of the liabilities to banks and the liabilities to other creditors in the fiscal year

Repayment of the nominal obligations is as follows:

in € million

Nominal obligation Dec. 31, 2023

Maturity

Average interest rate

2024

2025

2026

2027

2028

from 2029

Bond (SEK)*

121.2

2026

5.29%

48.5

72.7

Bond (EMTN)*

18,464.0

2030

1.05%

1,814.0

2,594.4

1,800.3

2,000.0

1,724.9

8,530.4

Bond (EMTN Green Bond)*

2,136.9

2031

2.80%

2,136.9

Bond (EMTN Social Bond)*

2,075.7

2027

2.77%

610.5

750.0

715.2

Bond (Deutsche Wohnen)*

1,760.7

2030

1.12%

589.7

1,171.0

Registered bond*

600.0

2031

1.68%

100.0

70.0

50.0

380.0

Bearer bond*

1,260.2

2032

1.77%

33.5

10.0

1,216.7

Promissory note loan*

1,045.0

2029

2.57%

50.0

309.0

60.0

626.0

Commercial paper

500.0

2024

4.16%

500.0

Mortgages**

14,755.4

2030

2.24%

671.1

1,646.6

1,435.8

1,777.1

2,119.2

7,105.6

42,719.1

3,033.6

4,830.7

3,996.6

5,012.3

4,679.3

21,166.6

  1. * Under the conditions of existing loan agreements, Vonovia is obliged to fulfill certain financial covenants, which it fulfilled.
  2. ** For a portion of the mortgages, Vonovia is obliged to fulfill certain financial covenants, which it fulfilled.

In the previous year, the maturities and average interest rates of the nominal obligations were as follows:

Maturities and average interest rates of the nominal obligations of the liabilities to banks and the liabilities to other creditors in the previous year

Repayment of the nominal obligations is as follows:

in € million

Nominal obligation Dec. 31, 2022

Maturity

Average interest rate

2023

2024

2025

2026

2027

from 2028

Bond (US dollar)*

185.0

2023

4.58%

185.0

Bond (SEK)*

121.2

2026

2.94%

48.5

72.7

Bond (EMTN)*

21,155.3

2029

1.09%

2,023.7

1,931.6

2,750.0

1,950.0

2,000.0

10,500.0

Bond (EMTN Green Bond)*

2,200.0

2031

2.80%

2,200.0

Bond (EMTN Social Bond)*

2,400.0

2027

2.60%

850.0

750.0

800.0

Bond (Deutsche Wohnen)*; **

1,760.7

2030

1.12%

589.7

1,171.0

Registered bond*; **

475.0

2029

1.53%

100.0

70.0

305.0

Bearer bond*; **

1,260.2

2032

1.77%

33.5

1,226.7

Promissory note loan*; **

1,290.0

2028

1.23%

120.0

50.0

309.0

811.0

Mortgages**; ***

13,911.8

2029

1.33%

1,251.5

1,202.9

1,759.4

1,282.6

1,566.5

6,848.9

44,759.2

3,580.2

3,183.0

5,099.1

4,232.6

4,801.7

23,862.6

  1. * Under the conditions of existing loan agreements, Vonovia is obliged to fulfill certain financial covenants, which it fulfilled.
  2. ** Starting in the 2023 fiscal year, the non-derivative financial liabilities of Deutsche Wohnen and Vonovia will be presented in the same category. For increased comparability, the presentation of the previous year’s figures has been adjusted according to this format.
  3. *** For a portion of the mortgages, Vonovia is obliged to fulfill certain financial covenants, which it fulfilled.

The loan repayments shown for the following years contain contractually fixed minimum repayment amounts.

Of the nominal obligations to creditors, € 12,682.1 million (December 31, 2022: € 12,287.4 million) are secured by land charges and other collateral (account pledge agreements, assignments, pledges of company shares and guarantees of Vonovia SE or other Group companies). In the event that payment obligations are not fulfilled, the securities provided are used to satisfy the claims of the banks.

Financial liabilities to banks and other creditors have an average interest rate of approximately 1.75%. The financial liabilities as a whole do not contain any significant short-term interest rate risks as they relate either to loans with long-term fixed interest rates or variable-interest liabilities that are hedged using suitable derivative financial instruments (see [G55] Financial Risk Management).

Repayment of Bonds Under the European Medium-Term Notes Program (EMTN)

In January 2023, Vonovia implemented an open market repurchase to buy back bonds maturing in 2028, 2029 and 2033. An amount of € 53.6 million was bought back early within this context. A bond in the amount of € 403.4 million was repaid as planned in April 2023.

As part of its ongoing efforts to be proactive in managing its financial liabilities, Vonovia successfully completed a cash offer for a number of bonds. Out of the total nominal value offered by the bond investors amounting to approximately € 1.25 billion, Vonovia accepted the buyback of a nominal value of € 1.0 billion for a total value of € 892.0 million in July 2023. This corresponds to a discount of around 11%.

In July and September 2023, two bonds in the amount of € 391.6 million and € 351.9 million, respectively, were repaid as planned.

In December 2023, another bond worth € 876.4 million was repaid as planned.

Repayment of the U.S. Dollar Bond

In December 2023, the U.S. dollar corporate bond worth € 185.0 million was repaid as planned.

Repayment of Secured Financing of Deutsche Wohnen

Deutsche Wohnen repaid secured financing in the amount of € 281.8 million as scheduled in March 2023.

Repayment of Secured Financing of Vonovia

June 2023 saw Vonovia repay a secured financing arrangement in the amount of € 75.9 million on the final maturity date.

In December 2023, another secured financing arrangement worth € 462.0 million was repaid early.

Repayment of Promissory Note Loans

Vonovia repaid promissory note loans of € 120.0 million as scheduled in March 2023.

Extension of the Revolving Credit Facility (RCF)

Vonovia applied for an extension of the RCF in the amount of € 3,000.0 million by two years until 2026, and the application was approved by the bank in September 2023.

Secured Financing

In March 2023, Vonovia took out secured financing with Berlin Hyp in the amount of € 550.0 million with a maturity of ten years. The financing was disbursed in April 2023.

Vonovia also reached an agreement on secured financing of € 125.0 million with NordLB in June 2023, with disbursement in August 2023.

In June 2023, Vonovia concluded a secured financing agreement with a volume of € 130.0 million with UniCredit. A disbursement was made in the third quarter of 2023.

Another agreement on secured financing of € 175.0 million was reached with Berliner Sparkasse in July 2023, and was disbursed in the same month.

In December 2023, Vonovia SE concluded a ten-year secured financing arrangement with BayernLB for € 110.0 million, which was disbursed in the same month.

A secured financing agreement with Ärzteversorgung Westfalen Lippe for an amount of € 120.0 million with a term of 15 years was signed in December 2023 and disbursed in the same month.

Also in December 2023, a secured financing agreement with NordLB for an amount of € 50.0 million with a term of ten years was signed and again disbursed in the same month.

A secured financing agreement for € 150.0 million was signed with Ergo in December 2023, and will be disbursed over the coming year.

Unsecured Financing

On April 2023, Vonovia took out unsecured financing with Caixabank S.A. in the amount of € 150.0 million with a maturity of five years. The financing was disbursed in April 2023.

In September 2023, Vonovia took out an unsecured loan with UniCredit, BNP Paribas, JP Morgan and Société Générale in the amount of € 600.0 million with a maturity of two years.

The first installment of € 450.0 million from the unsecured loan taken out in 2022 with the European Investment Bank (EIB), in a total amount of € 600.0 million, was disbursed in September 2023.

Commercial Paper

Issues in the amount of € 500 million were outstanding under Vonovia SE’s commercial paper program as of December 31, 2023.