Mobiles Menu Mobiles Menu Close

25 Intangible Assets

Intangible Assets

in € million

Concessions, industrial property rights, license and similar rights

Self-developed software

Customer relationships and non- competition clause

Trademark rights

Goodwill

Total

Cost

As of Jan. 1, 2024

135.8

15.1

11.2

66.6

9,307.6

9,536.3

Additions

9.7

3.3

13.0

Disposals

-20.6

-20.6

As of Dec. 31, 2024

124.9

18.4

11.2

66.6

9,307.6

9,528.7

Accumulated amortization

As of Jan. 1, 2024

109.1

10.1

10.9

66.6

7,915.9

8,112.6

Amortization in reporting year

9.6

2.7

0.2

12.5

Disposals

-20.8

-20.8

As of Dec. 31, 2024

97.9

12.8

11.1

66.6

7,915.9

8,104.3

Carrying amounts

As of Dec. 31, 2024

27.0

5.6

0.1

1,391.7

1,424.4

Cost

As of Jan. 1, 2023

138.1

10.9

54.4

152.6

9,304.3

9,660.3

Additions

10.4

4.2

14.6

Disposals

-5.6

-5.6

Changes in value from currency translation

3.3

3.3

Transfers

-1.9

-0.8

-2.7

Transfer into discontinued operations

-5.2

-42.4

-86.0

-133.6

As of Dec. 31, 2023

135.8

15.1

11.2

66.6

9,307.6

9,536.3

Accumulated amortization

As of Jan. 1, 2023

107.6

7.7

25.1

86.0

7,774.4

8,000.8

Amortization in reporting year

13.5

2.4

0.1

66.6

82.6

Amortization in reporting year for
discontinued operations

0.3

6.5

6.8

Impairment

138.2

138.2

Disposals

-5.4

-5.4

Changes in value from currency translation

3.3

3.3

Transfers

-2.7

-2.7

Transfer into discontinued operations

-4.2

-20.8

-86.0

-111.0

As of Dec. 31, 2023

109.1

10.1

10.9

66.6

7,915.9

8,112.6

Carrying amounts

As of Dec. 31, 2023

26.7

5.0

0.3

1,391.7

1,423.7

Accounting Policies

Acquired other intangible assets are stated at amortized cost. Internally generated other intangible assets are stated at amortized cost provided that the requirements of IAS 38 for the capitalization of internally generated intangible assets are met. Acquired trademark rights that are identified have an indefinite useful life and are subject to regular impairment testing. All of Vonovia’s miscellaneous other intangible assets have definite useful lives and are amortized on a straight-line basis over their estimated useful lives. Software and licenses are amortized on the basis of a useful life of three years.

In accordance with IAS 36 “Impairment of Assets,” other intangible assets are tested for impairment whenever there is an indication of an impairment. Impairment testing is performed at least once a year. An impairment loss is recognized when an asset’s recoverable amount is less than its carrying amount. If the recoverable amount cannot be determined for the individual asset, the impairment test is conducted on the cash generating unit (CGU) to which the asset belongs. Impairment losses are recognized as expenses in the income statement affecting net income.

An impairment loss recognized for prior periods is reversed if there has been a change in the estimates used to determine the asset’s (or the CGU’s) recoverable amount since the last impairment loss was recognized. The carrying amount of the asset (or the CGU) is increased to the newly estimated recoverable amount. The carrying amount is limited to the amount that would have been determined if no impairment loss had been recognized in prior years for the asset (or the CGU).

Customer Relationships and Similar Values

Customer relationships for activities in the Care segment with definite useful lives of between five and six years were allocated to the assets of the discontinued operations.

Goodwill

Accounting Policies

Goodwill results from a business combination and is defined as the amount by which the total consideration for shares in a company or group of companies exceeds the pro rata net assets acquired. The net assets are the total of the identifiable assets acquired that are valued at fair value in accordance with IFRS 3 as well as the assumed liabilities and contingent liabilities.

Goodwill is not subject to amortization, but rather is subjected to impairment testing on an annual basis. It is also tested for impairment whenever events or circumstances indicating an impairment arise.

The impairment testing of goodwill is performed at the level of cash generating units (CGUs) or a group of CGUs. A CGU is the smallest group of assets which generates cash inflows that are largely independent of the cash inflows generated by other assets or other groups of assets. Goodwill purchased as part of a business combination is allocated to the CGUs or groups of CGUs that are expected to produce benefits resulting from the synergy effects of the combination.

At Vonovia, each property meets the requirements for classification as a CGU as a general rule. As part of operational management, these properties are grouped first of all to form geographically structured business units and then to form regional business areas. Since the regional business areas are the lowest level within the company at which goodwill is monitored for internal management purposes, the impairment test is performed at business area level and, as a result, in accordance with IAS 36.80 for a group of CGUs. The acquired assets are allocated to the business areas based on the geographical location of the properties. A group of CGUs for which goodwill is monitored for internal management purposes relates to the Value-add Business segment.

The group of CGUs to which goodwill has been allocated are tested for impairment on a regular basis. This involves comparing the recoverable amount with the carrying amount of the group of CGUs. The recoverable amount of the group of CGUs is either its value in use or fair value less costs of sale, whichever is higher. When calculating the value in use, the estimated future cash flows are discounted to their cash value. Discount rates before tax are used that reflect the current market assessment of the interest rate effect and the specific risks associated with the regional business areas and the Value-add segment.

If goodwill has been allocated to a group of CGUs and its carrying amount exceeds the recoverable amount, the goodwill is to be written down in the amount of the difference in the first instance. Any need for impairment in excess of this amount is distributed among the other assets in the group of CGUs in proportion to their carrying amount. The individual fair value less costs to sell, value in use or zero must not be undercut in this regard.

Impairment losses that have been realized as part of the valuation of goodwill are not reversed in the following years.

The carrying amount of goodwill came to € 1,391.7 million as of December 31, 2024. There was no change in goodwill, all of which relates to the Value-add segment, as against December 31, 2023. A (regular) impairment test was performed in the fourth quarter of 2024.

For the purposes of the regular annual impairment test on goodwill as of December 31, 2024, the five-year plan for the Value-add segment for the fiscal years from 2025 to 2029 was taken as a basis. This also forms part of the five-year plan for the Group as a whole as approved by the Management Board and acknowledged by the Supervisory Board. The plan is based on assessments regarding the development of the operating business areas in terms of future revenue, expenses and margins, and taking current market developments into account.

The value of the goodwill for the Value-add group of CGUs was ultimately confirmed by the impairment test. The impairment test is performed by comparing the carrying amount of the Value-add CGU against its value in use. Developments in the Value-add segment are characterized primarily by the extension of existing business areas (craftsmen’s organization, multimedia, management of residential property, smart metering, energy service, etc.). On the other hand, there is an increase in operating expenses, taking into account the rate of inflation. The development in these values is in line with past experiences of business model development.

The cash flows based on the average for the extended planning period, i.e., planning years six to ten, were derived to calculate the perpetual annuity.

A constant growth rate of 1.5% (December 31, 2023: 1.0%) was assumed for the Value-add group of CGUs.

The weighted average cost of capital before tax is based on the risk-free interest rate calculated as a three-month average using the Svensson method, a market risk premium and a levered beta. The levered beta and the equity ratios used are determined on the basis of a peer comparison. The main parameters are shown in the following table:

Parameters for WACC Calculation – Value-add Segment

Parameters for WACC Calculation for the Value-add Segment

Dec. 31, 2023

Dec. 31, 2024

Risk-free interest rate in %

2.75

2.50

Market risk premium in %

7.00

6.75

Levered beta

0.73

0.78

WACC (before tax) in %

7.12

6.62

An increase in the cost of capital would result in the following need for impairment:

Results of increase in the cost of capital

Value-add segment

Goodwill as of Dec. 31, 2024 in € million

1,391.7

Headroom in € million

2,418.8

Impairment starts with an increase of the WACC in percentage points

3.85

Full impairment in the event of an increase in the WACC in %

23.62

Goodwill as of Dec. 31, 2023 in € million

1,391.7

Headroom in € million

101.6

Impairment starts with an increase of the WACC in percentage points

0.18

Full impairment in the event of an increase in the WACC in %

8.51

In the event of a drop in the planned sustainable rate of increase by 0.5 percentage points, there would be no impairment losses in the Value-add segment.

In the previous year, a drop of 0.5 percentage points in the planned sustainable growth rate would have resulted in impairment losses of € 115.9 million in the Value-add segment.