Mobiles Menu Mobiles Menu Close

22 Segment Reporting

Vonovia is an integrated residential real estate company with operations across Europe. The company’s strategy is focused on sustainably increasing the value of the company. This is achieved by managing the company’s own portfolio sustainably and with a view to enhancing its value, investing in existing residential properties in order to create value, building new residential buildings and selling individual apartments as well as by engaging in active portfolio management and offering property-related services. For the purposes of managing the company, we make a distinction between four segments Rental, Value-add, Recurring Sales and Development at the end of 2024. We also report the Other segment, which is not relevant from a corporate management perspective, in our segment reporting. This includes the sale, only as and when the right opportunities present themselves, of entire buildings or land (Non Core/Other) that are likely to have below-average development potential in terms of rent growth in the medium term and are located in areas that can be described as peripheral compared with Vonovia’s overall portfolio and in view of future acquisitions. The expenses for ancillary costs are reported separately under “Other”, with the corresponding ancillary costs income being reported under external income.

As part of a strategic review of the Care segment at the end of the 2023 fiscal year, the management had already decided to discontinue these business activities and sell off this segment. In the course of 2024 and at the beginning of 2025, the properties and nursing care businesses were successfully sold as planned. A small part of the original Care segment (25 properties operated by third parties) was transferred to the Rental segment and generated € 23.1 million in segment revenue in the 2024 fiscal year (2023: € 23.2 million).

The Rental segment combines all of the business activities that are aimed at the value-enhancing management of our own residential real estate. It includes our property management activities in Germany, Austria and Sweden. The consolidation of our property management activities in Germany, Austria and Sweden to form one single reporting segment is based on the similarities that we see in the property management business in these three countries. This applies to the way in which services are provided and the individual service processes that form part of the property management business as well as to the customers in the residential rental market and the type of customer acquisition used. Overall, the residential rental market in all three countries is characterized by a shortage of housing and is regulated by statutory requirements, resulting in return expectations that are similar in the long term.

The Value-add segment bundles all of the housing-related services that we have expanded our core rental business to include. These services include both the maintenance and modernization work on our residential properties and services that are closely related to the rental business. We allocate the activities relating to the craftsmen’s and residential environment organization, the condominium administration business, the cable TV business, metering services, energy supplies and our insurance services to the Value-add segment.

The Recurring Sales segment includes the regular and sustainable disposals of individual condominiums and single-family houses from our portfolio. The consolidation of our sales activities in Germany and Austria to form one single reporting segment is based on the similarities that we see in the property management business in these two countries. It does not include the sale of entire buildings or land (Non Core/Other). These properties are only sold as and when the right opportunities present themselves, meaning that the sales do not form part of the Recurring Sales segment. We report these opportunistic sales in the Other column of the segment report.

The Development segment combines cross-country development activities and includes the project development of new residential buildings. The consolidation of our development activities in Germany, Austria and Sweden to form one single reporting segment is based on the similarities that we see in the business in these three countries. The business covers the value chain starting with the purchase of land without any development plan/dedicated purpose and ending with the completion and sale of new buildings and new construction measures on our own properties. These properties are either incorporated into our own portfolio or sold to third parties.

Planning and controlling systems ensure that resources are efficiently allocated and their successful use is monitored on a regular basis. Reporting to the chief decision-makers and thus the assessment of economic performance as well as the allocation of resources are performed on the basis of this segmentation. Asset and liability items are not reported separately by segment. Internal reporting is based on the IFRS reporting standards in general.

The Management Board as chief decision-makers of Vonovia monitor the contribution made by the segments to the company’s performance on the basis of the Adjusted EBITDA.

Adjusted EBITDA Total is the result before interest, taxes, depreciation and amortization (including income from other operational investments and intragroup profits/losses) adjusted for effects that do not relate to the period, recur irregularly and that are atypical for business operations, and for net income from fair value adjustments to investment properties.

Non-recurring items include the development of new fields of business and business processes, acquisition projects, expenses for refinancing and equity increases (where not treated as capital procurement costs) as well as expenses for pre-retirement part-time work arrangements and severance payments.

The Adjusted EBITDA Total is derived from the sum of the Adjusted EBITDA Rental, Adjusted EBITDA Value-add, Adjusted EBITDA Recurring Sales and Adjusted EBITDA Development.

The following table shows the segment information for the reporting period:

Segment Reporting – Fiscal year

in € million

Rental

Value-add

Recurring Sales

Development

Segments total

Other*

Consoli-
dation*

Group

Jan. 1 – Dec. 31, 2024

Segment revenue (continuing operations)

3,323.5

1,359.4

441.3

896.7

6,020.9

2,211.4

-1,151.8

7,080.5

thereof external revenue

3,323.5

179.6

441.3

896.7

4,841.1

2,211.4

28.0

7,080.5

thereof internal revenue

1,179.8

1,179.8

-1,179.8

Carrying amount of assets sold

-383.7

-27.8

-411.5

-652.3

Revaluation from disposal of assets held for sale

23.9

23.9

4.9

Expenses for maintenance

-470.5

-470.5

Cost of Development to sell

-813.8

-813.8

Operating expenses

-467.3

-1,191.0

-23.9

-41.7

-1,723.9

-88.7

1,148.0

Ancillary costs

-1,481.9

Adjusted EBITDA total
(continuing operations)

2,385.7

168.4

57.6

13.4

2,625.1

-6.6

-3.8

2,614.7

Non-recurring items

-241.8

Period adjustments from assets held
for sale

14.0

Income from investments in other
real estate companies/other

5.9

Net income from fair value adjustments
of investment properties

-1,559.0

Depreciation and amortization
(reduced by reversals in previous years)

-460.1

Net income from investments accounted for using the equity method

-53.8

Income from other investments

-32.2

Interest income

87.9

Interest expenses

-908.6

Other financial result

-70.4

Earnings before tax (EBT)

-603.4

Income taxes

-385.6

Profit from continuing operations

-989.0

Profit from discontinued operations

26.7

Profit for the period

-962.3

  1. *The revenue for the Rental, Value-add, Recurring Sales and Development segments constitutes income that is regularly reported to the Management Board as the chief operating decision- maker and that reflects Vonovia’s sustainable business. The revenue/costs in the “Other” and “Consolidation” columns are not part of the Management Board’s segment management.

Segment Reporting – Previous year

in € million

Rental

Value-add

Recurring Sales

Development

Segments total

Other*

Consoli-
dation*

Group

Jan. 1 – Dec. 31, 2023

Segment revenue (continuing operations)

3,253.4

1,224.7

319.3

353.7

5,151.1

2,001.0

-1,055.9

6,096.2

thereof external revenue

3,253.4

130.9

319.3

353.7

4,057.3

2,001.0

37.9

6,096.2

thereof internal revenue

1,093.8

1,093.8

-1,093.8

Carrying amount of assets sold**

-258.9

-258.9

-552.8

Revaluation from disposal of assets held for sale

19.5

19.5

5.2

Expenses for maintenance

-426.2

-426.2

Cost of Development to sell

-300.9

-300.9

Operating expenses

-425.5

-1,119.2

-16.5

-39.6

-1,600.8

-80.1

1,073.6

Ancillary costs

-1,385.5

Adjusted EBITDA total
(continuing operations)

2,401.7

105.5

63.4

13.2

2,583.8

-12.2

17.7

2,589.3

Non-recurring items

-147.9

Period adjustments from assets held
for sale

-6.3

Income from investments in other
real estate companies/other

5.8

Net income from fair value adjustments
of investment properties

-10,651.2

Depreciation and amortization
(reduced by reversals in previous years)

-444.4

Net income from investments accounted for using the equity method

-75.7

Income from other investments

-22.1

Interest income

227.8

Interest expenses

-810.2

Other financial result

149.7

Earnings before tax (EBT)

-9,185.2

Income taxes

2,577.1

Profit from continuing operations

-6,608.1

Profit from discontinued operations

-148.1

Profit for the period

-6,756.2

  1. *The revenue for the Rental, Value-add, Recurring Sales and Development segments constitutes income that is regularly reported to the Management Board as the chief operating decision-maker and that reflects Vonovia’s sustainable business. The revenue/costs in the “Other” and “Consolidation” columns are not part of the Management Board’s segment management.
  2. **Incl. cost of sold real estate inventories in the Recurring Sales segment.

The expenses for maintenance include the cost of materials relevant to management of the Rental segment and the expenses charged for maintenance work performed by in-house craftsmen. Operating expenses largely include personnel expenses, the cost of purchased goods and services, non-staff administrative expenses and the cost of materials. Capitalized internal expenses have the opposite effect. To show the development of operating performance and to ensure comparability with previous periods, we calculate adjusted EBITDA for each of our segments: Rental, Value-add, Recurring Sales and Development. The sum of these key figures produces the Adjusted EBITDA Total (continuing operations).

The adjustments made include items that are not related to the period, items that recur irregularly and items that are atypical for business operation. The non-recurring items include the expenses for pre-retirement part-time work arrangements and severance payments, the development of new fields of business and business processes, acquisition projects including integration costs, research and development and expenses for refinancing and equity increases (where not treated as capital procurement costs).

In the 2024 fiscal year, the non-recurring items eliminated in the Adjusted EBITDA Total (continuing operations) came to € 241.8 million (2023: € 147.9 million). The following table gives a detailed list of the non-recurring items:

Non-recurring items for the reporting period

in € million

Jan. 1 – Dec. 31, 2023

Jan. 1 – Dec. 31, 2024

Transactions*

70.0

33.9

Personnel matters

35.1

170.9

Business model optimization

34.9

29.7

Research & development

6.8

5.9

Refinancing and equity measures

1.1

1.4

Total non-recurring items

147.9

241.8

  1. *Including one-time expenses in connection with acquisitions, such as HR measures relating to the integration process and other follow-up costs.

The increase in HR-related scenarios within non-recurring items is due to the reassessment of the probability of claims being asserted in connection with legal disputes with a social insurance provider.

The breakdown of non-Group revenue from contracts with customers (pursuant to IFRS 15.114f.) and its allocation to the segments referred to above is as follows:

Breakdown of non-Group revenue from contracts with customers (pursuant to IFRS 15.114f)

in € million

Rental

Value-add

Recurring Sales

Development

Other

Total

Jan. 1 – Dec. 31, 2024

Revenue from ancillary costs (IFRS 15)

1,284.0

1,284.0

Revenue from the disposal of real estate inventories

851.8

851.8

Other revenue from contracts with customers

26.1

118.5

0.8

145.4

Revenue from contracts with customers

26.1

118.5

852.6

1,284.0

2,281.2

thereof period-related

157.8

157.8

thereof time-related

26.1

118.5

694.8

1,284.0

2,123.4

Revenue from rental income (IFRS 16)

3,323.5

0.8

7.3

3,331.6

Revenue from letting cable networks (IFRS 16)

61.4

61.4

Revenue from ancillary costs (IFRS 16)*

264.9

264.9

Other revenue

3,323.5

62.2

7.3

264.9

3,657.9

Revenue

3,349.6

180.7

859.9

1,548.9

5,939.1

Jan. 1 – Dec. 31, 2023

Revenue from ancillary costs (IFRS 15)

1,169.3

1,169.3

Revenue from the disposal of real estate inventories

4.5

348.6

0.9

354.0

Other revenue from contracts with customers

37.3

129.5

0.8

167.6

Revenue from contracts with customers

37.3

129.5

4.5

349.4

1,170.2

1,690.9

thereof period-related

206.5

206.5

thereof time-related

37.3

129.5

4.5

142.9

1,170.2

1,484.4

Revenue from rental income (IFRS 16)

3,253.4

1.1

5.1

3,259.6

Revenue from letting cable networks (IFRS 16)

Revenue from ancillary costs (IFRS 16)**

278.0

278.0

Other revenue

3,253.4

1.1

5.1

278.0

3,537.6

Revenue

3,290.7

130.6

4.5

354.5

1,448.2

5,228.5

  1. *Includes land tax and buildings insurance.

External revenue and non-current assets, excluding financial instruments, deferred taxes, post-employment benefits and rights under insurance contracts, are distributed among Vonovia’s country of origin and other countries as follows. The revenue and the assets are allocated based on the registered office of the unit providing the service.

External revenue and non-current assets

Revenue

Assets

in € million

Jan. 1 – Dec. 31, 2023

Jan. 1 – Dec. 31, 2024

Dec. 31, 2023

Dec. 31, 2024

Germany

4,643.6

5,324.1

73,702.5

71,168.7

Austria

236.6

247.2

3,148.9

3,034.1

Sweden

348.3

367.8

6,569.3

6,575.5

Total

5,228.5

5,939.1

83,420.7

80,778.3